Home loan repayments
Interest Only Mortgage Calculator
See the repayment during an interest only period, the higher repayment once it ends, and the extra interest it costs.
- Cost
- Free
- Your figures
- Stay in your browser
- Method
- Set out below
Part of the loan term, so it must be shorter than the term.
Repayment frequency
An account or package fee, if your loan has one. Leave at 0 if not.
Monthly repayment
$3,000.00
Interest only for the first 5 years, then $3,865.81 a month in principal and interest for the remaining 25 years.
- Repayment after the interest only period
- $3,865.81
- Total interest
- $739,743
- Total interest if principal and interest from the start
- $695,029
- Extra interest from the interest only period
- $44,713
- Total repaid
- $1,339,743
Estimate only, based on the figures entered and the assumptions listed below. It is not a quote, an offer of credit or personal advice.
Loan balance over time
The balance does not fall during the interest only period, so it has to fall faster afterwards to clear by the end of the term.
- Interest only first
- Principal and interest throughout
Interest only first ends at $0. Principal and interest throughout ends at $0.
Show the figures as a tableHide the table
| Point | Interest only first | Principal and interest throughout |
|---|---|---|
| Start | $600,000 | $600,000 |
| End of year 1 | $600,000 | $592,632 |
| End of year 2 | $600,000 | $584,809 |
| End of year 3 | $600,000 | $576,504 |
| End of year 4 | $600,000 | $567,687 |
| End of year 5 | $600,000 | $558,326 |
| End of year 6 | $589,320 | $548,388 |
| End of year 7 | $577,981 | $537,836 |
| End of year 8 | $565,942 | $526,634 |
| End of year 9 | $553,162 | $514,741 |
| End of year 10 | $539,593 | $502,114 |
| End of year 11 | $525,186 | $488,709 |
| End of year 12 | $509,892 | $474,477 |
| End of year 13 | $493,654 | $459,367 |
| End of year 14 | $476,415 | $443,325 |
| End of year 15 | $458,112 | $426,293 |
| End of year 16 | $438,680 | $408,211 |
| End of year 17 | $418,050 | $389,014 |
| End of year 18 | $396,148 | $368,633 |
| End of year 19 | $372,894 | $346,994 |
| End of year 20 | $348,207 | $324,022 |
| End of year 21 | $321,996 | $299,632 |
| End of year 22 | $294,170 | $273,738 |
| End of year 23 | $264,626 | $246,246 |
| End of year 24 | $233,261 | $217,060 |
| End of year 25 | $199,961 | $186,073 |
| End of year 26 | $164,607 | $153,174 |
| End of year 27 | $127,073 | $118,247 |
| End of year 28 | $87,224 | $81,165 |
| End of year 29 | $44,917 | $41,797 |
| End of year 30 | $0 | $0 |
Interest only first, or principal and interest throughout
The same loan amount, rate and term, repaid both ways.
| Measure | Interest only first | Principal and interest throughout |
|---|---|---|
| Repayment for the first 5 years | $3,000.00 | $3,597.30 |
| Repayment for the remaining 25 years | $3,865.81 | $3,597.30 |
| Total interest | $739,743 | $695,029 |
| Total repaid | $1,339,743 | $1,295,029 |
How this calculator works
During an interest only period the repayment covers the interest and nothing else, so the balance does not fall. When the period ends, the full balance has to be repaid over the years left in the term, which lifts the repayment.
The comparison shows the same loan repaid principal and interest from day one, so you can see the true cost of the lower repayments up front.
Assumptions
- The interest rate stays the same for the whole term.
- Interest is charged at the repayment frequency: the annual rate divided by 12, 26 or 52 each period. A year is taken as 52 weeks or 26 fortnights.
- Repayments are made at the end of each period: interest only first, then principal and interest.
- The interest only period is part of the loan term. Principal and interest repayments then clear the full balance over the remaining years.
- The rate is the same during and after the interest only period. In practice interest only rates are often higher.
- An ongoing fee is added to the totals as it is charged.
Want the number a lender would actually give you?
Send through your figures and we will run them against our panel of 45 lenders for a real answer.
Mon - Fri 09:00 - 18:00 | Sat 09:00 - 13:00 | Sun - CLOSED
